$776 a month all-in (payment, tax, miles, insurance and gas, added up) at 12,000 miles a year at U.S. average prices. The ad says $275. The receipt adds every step between the two.
Miles: you drive 12,000 a year, the lease covers 7,500You drive 4,500 miles a year more than the lease allows. We price buying them up front: 2 steps of 2,500 miles at $19 a month each (our estimate). That is $38 a month.+ $38
Insurance, our estimate ($140 to $210)national estimate, per model; band $140 to $210 a month, not a quote. We use a figure in the upper part of the band on purpose, so the total is less likely to come in under what you will pay.+ $205
Gas, our estimate28 mpg at $4.269/gal; EIA U.S. average, week of 2026-10-26 (read 2026-10-30)+ $152
All in, each month$776
Board deal. Due at signing is fees plus the first payment, money you pay up front $0.
Confirm every number with the seller or the leasing company before you commit. The all-in figure leaves out
registration, wear and tear, and excess miles beyond your target. See how we score.
Listing facts belong to the source. If this row should be corrected or removed, write to
takedown@realleasecost.com.
The cheapest live car in the table is the 2026 Toyota Corolla at $562 all-in. This car is $214 a month more than that.
The full math, line by line
This table is priced at 12,000 miles a year and U.S. average prices.
The math for 2026 Hyundai Tucson SE FWD
Monthly payment in the ad
$275 plus tax
Months on the lease
36
Due when you sign
$3,068. It includes your first payment of $275. The other $2,793 is fees and any money down, and we count all of it.
That $2,793, spread over 36 months
$78 a month
Sticker price
$31,480 (as stated by the source)
Tax rate used
10.25% (as the source states). Basis: stated before tax
Monthly cost before tax, money due at signing spread out
$353
Tax, each month
$28
Monthly cost after tax
$381
Lease cost over all the months, before tax
$12,693
Transfer fee
none stated by the source
Cash the seller says they will pay you
$0
Miles a year the lease allows
7,500
Extra miles to reach your 12,000 a year
You drive 4,500 miles a year more than the lease allows. We price buying them up front: 2 steps of 2,500 miles at $19 a month each (our estimate). That is $38 a month. Not in the total: if you pay for extra miles when the lease ends, the rate is $0.25 a mile (as the ad states).
Insurance, our estimate
$205 a month, band $140 to $210. We use a figure in the upper part of the band on purpose, so the total is less likely to come in under what you will pay.
Gas, our estimate
$152 a month (28 mpg at $4.269/gal, EIA U.S. average, week of 2026-10-26 (read 2026-10-30))
All in, each month
$776
All in, over all the months, our estimate
$27,936
Listing status
live
Source read
2026-10-30
For the experts: the exact lease terms
Lease terms for experts
MSRP
$31,480
Cap reduction
inside the money due at signing, not split out
Effective monthly, before tax
$353
Effective monthly, after tax
$381
Effective as a share of MSRP, monthly
1.21%
Leasehackr score, estimate
6.9
All-in cost as a share of MSRP
88.7%
Get the lowest all-in leases each week
One email a week. Confirm by link. Unsubscribe in one click.
More deals like this (6 cars)
More Hyundai deals
Photo of this model from another year, not this exact car. Credit: Mr.choppers, CC BY-SA 3.0
The ad says $850 a month. The seller says they will pay you $9,000 to take it over, about $692 a month, which brings the real cost down to $679 a month with everything added.
_1X7A0424.jpg){kind=link}