$718 a month all-in (payment, tax, miles, insurance and gas, added up) at 12,000 miles a year at U.S. average prices. The ad says $333. The receipt adds every step between the two.
Listed in NY New leaseCollection at the dealer; shipping is sometimes possible at extra cost, so ask themSwapALeasegas SUV Seen in one place only
One public site lists this deal. No second site confirms it.
SUV body style, no photo for this model
Read from SwapALease on 2026-10-30.
Confirm every number with the seller or the leasing company before you commit. The all-in figure leaves out
registration, wear and tear, and excess miles beyond your target. See how we score.
Listing facts belong to the source. If this row should be corrected or removed, write to
takedown@realleasecost.com.
The ad saysSource: The listing itself, from 13 public sites. Newest read Oct 30.$333
Tax, our estimate, because the ad gives no tax rate (U.S. average rate, until you pick your state)Source: State revenue department pages, 33 of 51 states sourced. Read Oct 30.+ $20
Miles: you drive 12,000 a year, the lease covers 7,500You drive 4,500 miles a year more than the lease allows. We price buying them up front: 2 steps of 2,500 miles at $19 a month each (our estimate). That is $38 a month.Source: The ad's miles and per-mile rate; $0.25 a mile when the ad gives none. Read with the ad, Oct 30.+ $38
Insurance, our estimate for the U.S. average: $175 (range $140 to $210). Your own quote may differ. Type yours.We use the middle of the range. Full coverage, a typical driver with a clean record.Source: The Zebra model quotes and MoneyGeek 2025 state averages. Quotes read Oct 19, state table read Oct 30.+ $175
Gas, our estimate12,000 mi a year÷about 28 mpg(2022 EPA combined figure, 2026 not published yet)=429 gallons×$4.27 a gallon(EIA U.S. average regular, week of Oct 26)=$1,830 a year=$152 a monthcity 27 to highway 31Source: U.S. Energy Information Administration (gas, week of Oct 26; electricity, August 2026). Read Oct 30.+ $152
The cheapest live car in the table is the 2026 Toyota Corolla at $531 all-in. This car is $187 a month more than that.
The full math, line by line
This table is priced at 12,000 miles a year and U.S. average prices.
The math for 2026 Nissan Rogue Sport
Monthly payment in the ad
$333 plus tax
Months on the lease
36
Sticker price
$29,000 (as stated by the source)
Tax rate used
6.00% (our estimate, the source stated none)
Monthly cost before tax, money due at signing spread out
$333
Tax, each month
$20
Monthly cost after tax
$353
Lease cost over all the months, before tax
$11,988
Transfer fee
none stated by the source
Cash the seller says they will pay you
$0
Money you pay up front
not stated by the source, counted as $0 until you confirm
Miles a year the lease allows
7,500
Extra miles to reach your 12,000 a year
You drive 4,500 miles a year more than the lease allows. We price buying them up front: 2 steps of 2,500 miles at $19 a month each (our estimate). That is $38 a month. If you pay the ad’s end-of-lease rate instead: +$56 a month ($0.25 a mile, as the ad states).
Insurance, our estimate
$175 a month for the U.S. average (range $140 to $210). We use the middle of the range. Source: The Zebra's national average for this model, read 2026-10-19. Full coverage, a typical driver with a clean record. Source and date
Gas, our estimate
$152 a month (28 mpg (combined), 2022 EPA figure, 2026 not published yet; EIA U.S. average regular, week of Oct 26)
All in, each month
$718
All in, over all the months, our estimate
$25,848
Listing status
live
Source read
2026-10-30
For the experts: the exact lease terms
Lease terms for experts
When it ends
Offer ends Nov 6 (in 7 days)
MSRP
$29,000
Cap reduction
not stated
Effective monthly, before tax
$333
Effective monthly, after tax
$353
Effective as a share of MSRP, monthly
1.22%
Leasehackr score, estimate
6.8
All-in cost as a share of MSRP
89.1%
Get the lowest all-in leases each week
One email a week. Confirm by link. Unsubscribe in one click.
More deals like this (6 cars)
More Nissan deals
Photo of this model from another year, not this exact car.
2026 Nissan Sentra
$630a month, everything in
New leaseGas
A new lease from the dealer. You sign for 36 months, with money due at signing.
Offer ends Nov 6 (in 7 days)
Seen in one place only
Gas $129/mo: about 33 mpg (EPA), U.S. average price
The ad says $299 a month. With everything added, it is $630 a month. The biggest piece is insurance, $165 a month (our estimate for the U.S. average, $130 to $200; type yours).
The ad says$299
Tax, our estimate, because the ad gives no tax rate (U.S. average rate, until you pick your state)+ $18
Miles: you drive 12,000 a year, the lease covers 9,996+ $19
Insurance, our estimate for the U.S. average (range $130 to $200). Type yours.+ $165
Gas, our estimate+ $129
All in, each month$630
If you pay the ad’s end-of-lease rate instead: +$23 a month ($0.25 a mile, as the ad states).
SwapALease, read Oct 30. Insurance and gas are estimates, not quotes.
The ad says $299 a month. With everything added, it is $649 a month. The biggest piece is insurance, $175 a month (our estimate for the U.S. average, $140 to $210; type yours).
The ad says$299
Tax, our estimate, because the ad gives no tax rate (U.S. average rate, until you pick your state)+ $18
Miles: you drive 12,000 a year, the lease covers 9,996+ $19
Insurance, our estimate for the U.S. average (range $140 to $210). Type yours.+ $175
Gas, our estimate+ $138
All in, each month$649
If you pay the ad’s end-of-lease rate instead: +$23 a month ($0.25 a mile, as the ad states).
SwapALease, read Oct 30. Insurance and gas are estimates, not quotes.
The ad says $299 a month. With everything added, it is $653 a month. The biggest piece is insurance, $170 a month (our estimate for the U.S. average, $135 to $205; type yours).
The ad says$299
Tax, our estimate, because the ad gives no tax rate (U.S. average rate, until you pick your state)+ $18
Miles: you drive 12,000 a year, the lease covers 9,996+ $19
Insurance, our estimate for the U.S. average (range $135 to $205). Type yours.+ $170
Gas, our estimate+ $147
All in, each month$653
If you pay the ad’s end-of-lease rate instead: +$23 a month ($0.25 a mile, as the ad states).
SwapALease, read Oct 30. Insurance and gas are estimates, not quotes.
The ad says $1,032 a month. The seller says they will pay you $10,400 to take it over, about $800 a month, which brings the real cost down to $628 a month with everything added.
The ad says$1,032
Cash the seller says they will pay you, each month- $800
Transfer fee we assumed ($500), spread over 13 months+ $38
Tax, our estimate, because the ad gives no tax rate (U.S. average rate, until you pick your state)+ $63
Miles: you drive 12,000 a year, the lease covers 25,477+ $0
Insurance, our estimate for the U.S. average (range $162 to $288). Type yours.+ $225
Electric: charging at home, our estimate+ $70
All in, each month$628
LeaseTrader, read Oct 30. Insurance and charging are estimates, not quotes.
The ad says $282 a month. With everything added, it is $630 a month. The biggest piece is insurance, $165 a month (our estimate for the U.S. average, $130 to $200; type yours).
The ad says$282
Money due when you sign ($1,386), spread over 36 months+ $38
Miles: you drive 12,000 a year, the lease covers 10,000+ $19
Insurance, our estimate for the U.S. average (range $130 to $200). Type yours.+ $165
Gas, our estimate+ $126
All in, each month$630
If you pay the ad’s end-of-lease rate instead: +$23 a month ($0.25 a mile, as the ad states).
Leasehackr pre-negotiated board, read Oct 30. Insurance and gas are estimates, not quotes.
The ad says $199 a month. With everything added, it is $632 a month. The biggest piece is insurance, $165 a month (our estimate for the U.S. average, $130 to $200; type yours).
The ad says$199
Money due when you sign ($3,999), spread over 36 months+ $111
Tax, our estimate, because the ad gives no tax rate (U.S. average rate, until you pick your state)+ $12
Miles: you drive 12,000 a year, the lease covers 10,000+ $19
Insurance, our estimate for the U.S. average (range $130 to $200). Type yours.+ $165
Gas, our estimate+ $126
All in, each month$632
If you pay the ad’s end-of-lease rate instead: +$23 a month ($0.25 a mile, as the ad states).
Toyota offers page, read Oct 30. Insurance and gas are estimates, not quotes.
