$2,256 a month all-in (payment, tax, miles, insurance and gas, added up) at 12,000 miles a year at U.S. average prices. The ad says $1,595. The receipt adds every step between the two.
Listed in IL New leaseCollection at the dealer; shipping is sometimes possible at extra cost, so ask themSwapALeasegas Unknown Seen in one place only
One public site lists this deal. No second site confirms it.
No photo for this model
Read from SwapALease on 2026-10-30.
Confirm every number with the seller or the leasing company before you commit. The all-in figure leaves out
registration, wear and tear, and excess miles beyond your target. See how we score.
Listing facts belong to the source. If this row should be corrected or removed, write to
takedown@realleasecost.com.
The ad saysSource: The listing itself, from 13 public sites. Newest read Oct 30.$1,595
Tax, our estimate, because the ad gives no tax rate (U.S. average rate, until you pick your state)Source: State revenue department pages, 33 of 51 states sourced. Read Oct 30.+ $96
Miles: you drive 12,000 a year, the lease covers 9,996You drive 2,004 miles a year more than the lease allows. We price buying them up front: 1 step of 2,500 miles at $19 a month each (our estimate). That is $19 a month.Source: The ad's miles and per-mile rate; $0.25 a mile when the ad gives none. Read with the ad, Oct 30.+ $19
Insurance, our estimate for the U.S. average: $253 (range $182 to $323). Your own quote may differ. Type yours.We use the middle of the range. Full coverage, a typical driver with a clean record.Source: The Zebra model quotes and MoneyGeek 2025 state averages. Quotes read Oct 19, state table read Oct 30.+ $253
Gas, our estimate12,000 mi a year÷about 18 mpg(middle of the EPA figures for the 2026 M5 Competition)=667 gallons×$5.28 a gallon(EIA U.S. average premium, week of Oct 26)=$3,517 a year=$293 a monthcity 16 to highway 23Source: U.S. Energy Information Administration (gas, week of Oct 26; electricity, August 2026). Read Oct 30.+ $293
The cheapest live car outside this brand is the 2026 Toyota Corolla at $531 all-in. This car is $1,725 a month more than that.
The full math, line by line
This table is priced at 12,000 miles a year and U.S. average prices.
The math for 2026 BMW M5 Competition
Monthly payment in the ad
$1,595 plus tax
Months on the lease
36
Sticker price
$124,000 (as stated by the source)
Tax rate used
6.00% (our estimate, the source stated none)
Monthly cost before tax, money due at signing spread out
$1,595
Tax, each month
$96
Monthly cost after tax
$1,691
Lease cost over all the months, before tax
$57,420
Transfer fee
none stated by the source
Cash the seller says they will pay you
$0
Money you pay up front
not stated by the source, counted as $0 until you confirm
Miles a year the lease allows
9,996
Extra miles to reach your 12,000 a year
You drive 2,004 miles a year more than the lease allows. We price buying them up front: 1 step of 2,500 miles at $19 a month each (our estimate). That is $19 a month. If you pay the ad’s end-of-lease rate instead: +$23 a month ($0.25 a mile, as the ad states).
Insurance, our estimate
$253 a month for the U.S. average (range $182 to $323). We use the middle of the range. Source: our class estimate, fitted to The Zebra's model quotes, read 2026-10-19. Full coverage, a typical driver with a clean record. Source and date
Gas, our estimate
$293 a month (about 18 mpg, middle of the EPA figures for the 2026 M5 Competition; EIA U.S. average premium, week of Oct 26)
All in, each month
$2,256
All in, over all the months, our estimate
$81,216
Listing status
live
Source read
2026-10-30
For the experts: the exact lease terms
Lease terms for experts
When it ends
Offer ends Nov 6 (in 7 days)
MSRP
$124,000
Cap reduction
not stated
Effective monthly, before tax
$1,595
Effective monthly, after tax
$1,691
Effective as a share of MSRP, monthly
1.36%
Leasehackr score, estimate
6.1
All-in cost as a share of MSRP
65.5%
Get the lowest all-in leases each week
One email a week. Confirm by link. Unsubscribe in one click.
More deals like this (6 cars)
More BMW deals
Photo of this model, not this exact car.
2025 BMW iX xDrive50
$677a month, everything in
Take-overElectric
You take over someone’s lease. You pay their last 13 months.
Needs the leasing company’s approval.
Lease ends Nov 2027 (13 months left)
13 months left, about $8,800 in all. Transfer fee $500 (assumed). Seller pays you $9,000.
Seen in one place only
Charging $76/mo: about 2.4 mi/kWh (EPA), U.S. average price
The ad says $850 a month. The seller says they will pay you $9,000 to take it over, about $692 a month, which brings the real cost down to $677 a month with everything added.
The ad says$850
Cash the seller says they will pay you, each month- $692
Transfer fee we assumed ($500), spread over 13 months+ $38
Tax, our estimate, because the ad gives no tax rate (U.S. average rate, until you pick your state)+ $51
Miles: you drive 12,000 a year, the lease covers 7,030+ $104
Insurance, our estimate for the U.S. average (range $180 to $320). Type yours.+ $250
Electric: charging at home, our estimate+ $76
All in, each month$677
LeaseTrader, read Oct 30. Insurance and charging are estimates, not quotes.
The ad says $338 a month. With everything added, it is $690 a month. Most of the difference is insurance, $215 a month (our estimate for the U.S. average, $133 to $297; type yours).
The ad says$338
Transfer fee ($500), spread over 34 months+ $15
Tax, our estimate, because the ad gives no tax rate (U.S. average rate, until you pick your state)+ $20
Miles: you drive 12,000 a year, the lease covers 10,151+ $39
Insurance, our estimate for the U.S. average (range $133 to $297). Type yours.+ $215
Electric: charging at home, our estimate+ $63
All in, each month$690
Leasehackr private transfers, read Oct 30. Insurance and charging are estimates, not quotes.
The ad says $389 a month. With everything added, it is $833 a month. The biggest piece is insurance, $195 a month (our estimate for the U.S. average, $150 to $240; type yours).
The ad says$389
Tax, our estimate, because the ad gives no tax rate (U.S. average rate, until you pick your state)+ $23
Miles: you drive 12,000 a year, the lease covers 9,228+ $38
Insurance, our estimate for the U.S. average (range $150 to $240). Type yours.+ $195
Gas, our estimate+ $188
All in, each month$833
If you pay the ad’s end-of-lease rate instead: +$20 a month ($0.25 a mile, as the ad states).
SwapALease, read Oct 30. Insurance and gas are estimates, not quotes.
Other cars near $2,256 a month
Photo of this model from another year, not this exact car.
2026 Lexus LX 700h OVERTRAIL
$2,163a month, everything in
New leaseHybrid
A new lease from the dealer. You sign for 36 months, with money due at signing.
The ad says $1,637 a month. The seller says they will pay you $1,733 to take it over, about $124 a month. With everything added, the real cost is $2,166 a month.
The ad says$1,637
Cash the seller says they will pay you, each month- $124
Transfer fee we assumed ($500), spread over 14 months+ $36
Tax, our estimate, because the ad gives no tax rate (U.S. average rate, until you pick your state)+ $98
Miles: you drive 12,000 a year, the lease covers 11,409+ $12
Insurance, our estimate for the U.S. average (range $154 to $274). Type yours.+ $214
Gas, our estimate+ $293
All in, each month$2,166
LeaseTrader, read Oct 30. Insurance and gas are estimates, not quotes.
The ad says $1,620 a month. The seller says they will pay you $615 to take it over, about $68 a month. With everything added, the real cost is $2,168 a month.
The ad says$1,620
Cash the seller says they will pay you, each month- $68
Transfer fee we assumed ($500), spread over 9 months+ $56
Tax, our estimate, because the ad gives no tax rate (U.S. average rate, until you pick your state)+ $96
Miles: you drive 12,000 a year, the lease covers 11,333+ $14
Insurance, our estimate for the U.S. average (range $124 to $220). Type yours.+ $172
Gas, our estimate+ $278
All in, each month$2,168
LeaseTrader, read Oct 30. Insurance and gas are estimates, not quotes.
