Real Lease Cost

Car leases with every cost added, cheapest first, priced at your own miles.

Updated

Back to all deals

2022 Honda Pilot Special Edition

$944 a month all-in (payment, tax, miles, insurance and gas, added up) at 12,000 miles a year at U.S. average prices. The ad says $548. The receipt adds every step between the two.

Your miles or state are different?

Change

Answer all four questions on the home page

Listed in North Bay Village, FL Someone’s lease to take over (you pay their last 56 months) LeaseTrader gas SUV Seen in one place only Open the original listing

One public site lists this deal. No second site confirms it.

2022 Honda Pilot (photo for reference, not the listed car)
Photo of this model from another year, not this exact car. Credit: Kevauto, CC BY-SA 4.0, via Wikimedia Commons

The receipt

The ad says$548

  1. Cash the seller says they will pay you, each month- $24
  2. Fees, spread over 56 months; includes a $500 transfer fee we assumed (our estimate)+ $9
  3. Tax, our estimate (the ad gives no tax rate)+ $33
  4. Miles: you drive 12,000 a year, the lease covers 16,071The lease covers your miles, so extra miles cost nothing.+ $0
  5. Insurance, our estimate ($150 to $260)Estimate, $150 to $260. We use a figure in the upper part so the total is not too low.+ $220
  6. Gas, our estimate27 mpg at $4.269/gal; EIA U.S. average, week of 2026-10-26 (read 2026-10-30)+ $158

All in, each month$944

Transfer fee assumed at $500. Confirm with the leasing company (the bank that owns the car), not the seller.

Facts stated by the source on 2026-10-30.
Open the original listing

Confirm every number with the seller or the leasing company before you commit. The all-in figure leaves out registration, wear and tear, and excess miles beyond your target. See how we score.

Listing facts belong to the source. If this row should be corrected or removed, write to takedown@realleasecost.com.

The cheapest live car in the table is the 2026 Toyota Corolla at $562 all-in. This car is $382 a month more than that.

The full math, line by line

This table is priced at 12,000 miles a year and U.S. average prices.

The math for 2022 Honda Pilot Special Edition
Monthly payment in the ad$548 plus tax
Months on the lease56
Sticker pricenot in the listing
Tax rate used6.00% (our estimate, the source stated none). Basis: not stated, tax added here
Monthly cost before tax, money due at signing spread out$533
Tax, each month$33
Monthly cost after tax$566
Lease cost over all the months, before tax$29,852
Transfer fee, our estimate$500 spread over the months. The source did not state one; confirm with the leasing company.
Cash the seller says they will pay you$1,346
Money you pay up frontnot stated by the source, counted as $0 until you confirm
Miles a year the lease allows16,071
Extra miles to reach your 12,000 a yearThe lease covers your miles, so extra miles cost nothing.
Insurance, our estimate$220 a month. Estimate, $150 to $260. We use a figure in the upper part so the total is not too low.
Gas, our estimate$158 a month (27 mpg at $4.269/gal, EIA U.S. average, week of 2026-10-26 (read 2026-10-30))
All in, each month$944
All in, over all the months, our estimate$52,864
Listing statuslive
Source read2026-10-30
For the experts: the exact lease terms
Lease terms for experts
MSRPnot in the listing
Cap reductionnot stated
Effective monthly, before tax$533
Effective monthly, after tax$566

Get the lowest all-in leases each week

One email a week. Confirm by link. Unsubscribe in one click.

Add more (optional)

We store your email and the optional fields above to send this digest, and nothing else. We first send a link to confirm your address. Every mail has a one-click unsubscribe. Read what we keep on the privacy page.

More deals like this (6 cars)

More Honda deals

2026 Honda Accord Sedan, a photo of this model, not the listed car
Photo of this model from another year, not this exact car. Credit: MercurySable99, CC BY-SA 4.0

New lease, 36 months

2026 Honda Accord Sedan SE CVT

$726 a month

Everything included: payment, tax, miles, insurance, gas.

The ad says $296 a month. With everything added, it is $726 a month.

See this deal: 2026 Honda Accord Sedan

Why this price?

The ad says$296

  1. Fees, each month+ $46
  2. Tax, at the rate the ad states+ $32
  3. Miles: you drive 12,000 a year, the lease covers 10,000+ $19
  4. Insurance, our estimate ($140 to $210)+ $200
  5. Gas, our estimate+ $133

All in, each month$726

Leasehackr pre-negotiated board, read Oct 30. Insurance and gas are estimates, not quotes.

2026 Honda CR-V, a photo of this model, not the listed car
Photo of this model from another year, not this exact car. Credit: Mr.choppers, CC BY-SA 3.0

New lease, 39 months

2026 Honda CR-V EX AWD

$809 a month

Everything included: payment, tax, miles, insurance, gas.

The ad says $369 a month. With everything added, it is $809 a month.

See this deal: 2026 Honda CR-V

Why this price?

The ad says$369

  1. Fees, each month+ $44
  2. Tax, at the rate the ad states+ $40
  3. Miles: you drive 12,000 a year, the lease covers 10,000+ $19
  4. Insurance, our estimate ($140 to $210)+ $195
  5. Gas, our estimate+ $142

All in, each month$809

Leasehackr pre-negotiated board, read Oct 30. Insurance and gas are estimates, not quotes.

2027 Honda HR-V, a photo of this model, not the listed car
Photo of this model from another year, not this exact car. Credit: Ethan Llamas, CC BY-SA 4.0

New lease, 36 months

2027 Honda HR-V Sport 2WD CVT

$823 a month

Everything included: payment, tax, miles, insurance, gas.

The ad says $331 a month. With everything added, it is $823 a month.

See this deal: 2027 Honda HR-V

Why this price?

The ad says$331

  1. Fees, each month+ $64
  2. Tax, at the rate the ad states+ $31
  3. Miles: you drive 12,000 a year, the lease covers 10,000+ $19
  4. Insurance, our estimate ($150 to $260)+ $220
  5. Gas, our estimate+ $158

All in, each month$823

Leasehackr pre-negotiated board, read Oct 30. Insurance and gas are estimates, not quotes.

Other cars near $944 a month

2026 Kia Sportage, a photo of this model, not the listed car
Photo of this model, not this exact car. Credit: Alexander Migl, CC BY-SA 4.0

New lease, 36 months

2026 Kia Sportage X-Line AWD

$844 a month

Everything included: payment, tax, miles, insurance, gas.

The ad says $389 a month. With everything added, it is $844 a month.

See this deal: 2026 Kia Sportage

Why this price?

The ad says$389

  1. Fees, each month+ $59
  2. Tax, at the rate the ad states+ $25
  3. Miles: you drive 12,000 a year, the lease covers 10,000+ $19
  4. Insurance, our estimate ($140 to $210)+ $200
  5. Gas, our estimate+ $152

All in, each month$844

Leasehackr pre-negotiated board, read Oct 30. Insurance and gas are estimates, not quotes.

2026 Subaru Forester, a photo of this model, not the listed car
Photo of this model from another year, not this exact car. Credit: UltraTech66, CC BY-SA 4.0

New lease, 36 months

2026 Subaru Forester Premium AWD

$845 a month

Everything included: payment, tax, miles, insurance, gas.

The ad says $329 a month. With everything added, it is $845 a month.

See this deal: 2026 Subaru Forester

Why this price?

The ad says$329

  1. Fees, each month+ $68
  2. Tax, at the rate the ad states+ $32
  3. Miles: you drive 12,000 a year, the lease covers 7,500+ $38
  4. Insurance, our estimate ($150 to $260)+ $220
  5. Gas, our estimate+ $158

All in, each month$845

Leasehackr pre-negotiated board, read Oct 30. Insurance and gas are estimates, not quotes.

2027 Kia EV3, a photo of this model, not the listed car
Photo of this model from another year, not this exact car. Credit: Alexander-93, CC BY-SA 4.0

New lease, 36 months

2027 Kia EV3 Wind AWD

$847 a month

Everything included: payment, tax, miles, insurance, charging.

The ad says $449 a month. With everything added, it is $847 a month.

See this deal: 2027 Kia EV3

Why this price?

The ad says$449

  1. Fees, each month+ $60
  2. Tax, at the rate the ad states+ $29
  3. Miles: you drive 12,000 a year, the lease covers 10,000+ $19
  4. Insurance, our estimate ($150 to $260)+ $220
  5. Charging at home, our estimate+ $70

All in, each month$847

Leasehackr pre-negotiated board, read Oct 30. Insurance and charging are estimates, not quotes.